Zabeel
3 房源数量出售 · 1AED 12,300,000
出租 · 2AED 295,000 / yr
Explore listings EXCEED / 投资实验室
用数据做出更明智的选择。
交互式房产投资工具：估算购置费用、按揭、租金收益、现金流并比较不同方案。
示例假设 · AED
比较投资方案
所有计算仅供参考，不构成财务、税务或投资建议。实际贷款条款及费用须另行核实。
比较投资方案
投资方案 A预估结果
Initial cash requiredAED 626,000
Monthly mortgageAED 8,769
Gross rental yield6.0%
Net operating yield4.6%
Annual cash flowAED -13,926
Cash-on-cash return-2.2%
投资方案 B预估结果
Initial cash requiredAED 502,000
Monthly mortgageAED 7,015
Gross rental yield6.3%
Net operating yield4.6%
Annual cash flowAED -10,931
Cash-on-cash return-2.2%
Gross yield = annual rent / price. Net operating yield = (collected rent − operating expenses) / price. Cash flow subtracts annual loan repayments; cash-on-cash divides by acquisition cash required.
EXCEED 房源概览
EXCEED 房源概览
仅显示 EXCEED 当前挂牌要价，不代表市场均价、估值或租金预测。
Business Bay
2 房源数量出售 · 2AED 1,400,000
出租 · 0—
Explore listings Jumeirah Garden City
2 房源数量出售 · 0—
出租 · 2AED 85,000 / yr
Explore listings Al Jaddaf
1 房源数量出售 · 1AED 11,400,000
出租 · 0—
Explore listings Bukadra
1 房源数量出售 · 1AED 2,400,000
出租 · 0—
Explore listings Downtown Dubai
1 房源数量出售 · 1AED 6,251,580
出租 · 0—
Explore listings Dubai Islands
1 房源数量出售 · 1AED 3,600,000
出租 · 0—
Explore listings Dubai Sports City
1 房源数量出售 · 1AED 900,000
出租 · 0—
Explore listings Palm Jumeirah
1 房源数量出售 · 1AED 28,000,000
出租 · 0—
Explore listings Sobha Hartland
1 房源数量出售 · 1AED 2,000,000
出租 · 0—
Explore listings